TOWN OF ENFIELD ANNUAL BUDGET REVENUE SUMMARY 2001-02 2002-03 2003-04 2003-04 ACTUAL BUDGET PROPOSED ADOPTED Taxes 60,064,440 64,153,917 68,886,814 67,244,422 Licenses & Permits 443,267 372,500 378,300 378,300 Intergovernmental Revenue 30,427,825 27,926,218 26,511,975 26,857,975 Charges for Services 987,621 859,000 1,129,000 1,143,534 Fines & Forfeitures 19,375 20,000 20,000 20,000 Use of Money & Property 1,054,410 1,715,000 1,015,000 1,015,000 Miscellaneous Revenue 775,901 1,673,264 1,166,287 1,388,069 Intragovernmental Transfers _____________ _____________ _____________ _____________ TOTAL $ 93,772,839 $ 96,719,899 $ 99,107,376 $ 98,047,300 Utilization of Fund Balance 2,400,000 1,750,000 2,000,000 _____________ _____________ _____________ _____________ TOTAL REVENUE $ 93,772,839 $ 99,119,899 $ 100,857,376 $ 100,047,300 _____________ _____________ _____________ _____________ |