TOWN OF ENFIELD
ANNUAL BUDGET
FUNCTION: DEPT/AGENCY: ACTIVITY: CODE:
Water Pollution Control Fund Public Works Water Pollution Control 3500
2003-04 2004-05 2005-06
PROGRAM SUMMARY ACTUAL BUDGET REVISED PROPOSED ADOPTED
0100 Personal Services - Salaries 648,394 670,644 695,644 680,456 680,456
0200 Personal Svcs. Employee Benef. 251,494 293,220 293,220 293,220 293,220
0300 Purchased Prof. & Technical 75,666 118,800 118,800 163,670 163,670
0400 Purchased Property Services 2,736,375 1,891,592 1,866,592 1,993,628 1,993,628
0500 Other Purchased Services 120,183 160,000 160,000 162,000 162,000
0600 Supplies/Materials 670,742 815,340 815,340 867,450 867,450
0700 Property 37,466 280,000 280,000 75,000 75,000
0800 Other Objects 51,620 4,650 4,650 8,700 8,700
0900 Other Use of Funds 100,000 1,080,966 1,080,966
__________________________________ __________ __________ __________ __________ __________
PROGRAM TOTAL 4,691,940 4,234,246 4,234,246 5,325,090 5,325,090
PROGRAM INFORMATION & DATA:
The responsibility of this division includes the operation of the Water
Pollution Control Plant, fifteen pump stations, the maintenance of 200 miles of
sanitary sewers, and an equal length of storm sewers and the cleaning of 5,500
catch basins.
DEPARTMENT GOALS:
Continue program of reinvestment in the Town's sanitary sewer treatment
facilities: sanitary sewers, pump stations and treatment plant to improve
efficiency while reducing operating costs.
Provide required staff training needed to adhere to strict Federal and State
environmental and safety regulations.
Continue odor control measures to further reduce complaints from neighboring
areas.
|